Est. cap rate

3.8%

Assumed rent, all units

$5,520/mo

Units

3

Price per unit

$291,666

Est. annual NOI

$33,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,482 sqft

Lot size

6,400 sqft

Year built

1912

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

32

MLS #

245859761

About this property

RARE TRIPLEX OPPORTUNITY IN WALNUT PARK! Investors and owner-users—here’s your opportunity to acquire a versatile three-unit property offering multiple income streams, rental upside, and flexible ownership potential. * Back Unit will be delivered VACANT (1bd /1bath)* The property features a 3BD/2BA, 1BD/1BA, and 1BD/1BA, providing a diverse unit mix and multiple avenues for an investor to maximize the property's income potential. An owner-user can live in one unit while generating rental income from the remaining units, while investors can add a well-positioned triplex to their portfolio. The location offers convenient access to Downtown Los Angeles, major transportation routes, shopping, dining, and much more making this an attractive location for tenants and owner-users alike. Three units. Multiple income streams. Opportunity for rental growth. Properties offering this combination of unit mix and income potential are rare. Investors—don’t miss this opportunity! Drive By, make offer and make this triplex your next investment.

Location

2305 Walter

Huntington Park, Los Angeles, CA, 90255