← Back to listings
Triplex at 2433 Broadway
$999,999
2433 Broadway
Huntington Park, Los Angeles, 90255
Triplex · 3 units
Active · 37 days on market

Deal numbers

Est. cap rate
3.3%
Assumed rent, all units
$5,520/mo
Units
3
Price per unit
$333,333
Est. annual NOI
$33,120
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$62,928
Operating expenses
$31,464
Net operating income
$31,464
Annual debt service
$59,877
Annual cash flow
-$28,413
Cash on cash return
-11.4%
Down payment
$250,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
3,070 sqft
Lot size
5,963 sqft
Year built
1942
Stories
2
Garage spaces
3
Pool
None
Status
Active
Days on market
37
MLS #
245701689

About this property

RARE WALNUT PARK TRIPLEX — INVESTORS & OWNER-USERS, DON’T MISS THIS OPPORTUNITY! This versatile income-producing property offers three separate units, three garage spaces, a huge driveway, and a generous low-maintenance lot—creating an exceptional opportunity for both investors and buyers looking to live on-site while generating rental income. All three units feature separate entrances and addresses, and each has access to its own washer and dryer. The front building features a 2BD/1BA unit plus a separate 1BD/1BA unit with a bonus room that can function as a second bedroom. The rear building features a 2BD/1BA unit. The expansive driveway provides abundant parking and valuable flexibility for both residents and tenants. Conveniently located near shopping, dining, transportation, and major thoroughfares, with a short commute to Downtown Los Angeles. For the investor, the property offers multiple income streams and rental upside. For the owner-user, live in one unit and generate rental income from the other two, creating an opportunity to offset your housing costs while building long-term real estate value. Three units. Three garages. Separate entrances and addresses. Multiple income streams. Properties offering this combination of flexibility and income potential are a rare find. Whether you're an investor building your portfolio or an owner-user looking for a property that can help pay for itself, this is an opportunity you won't want to miss. Drive by, see the possibilities, make offer and make this Walnut Park triplex yours!

Location

2433 Broadway

Huntington Park, Los Angeles, CA, 90255

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2433 Broadway, Huntington Park CA | Multifamily for Sale