Est. cap rate

3.4%

Assumed rent, all units

$3,600/mo

Units

2

Price per unit

$314,500

Est. annual NOI

$21,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,090 sqft

Lot size

6,000 sqft

Year built

1923

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

265

MLS #

245701680

About this property

Investor Opportunity Near LA Coliseum & USC – Fully Rented Duplex in Prime Location Discover a prime income-generating opportunity in the heart of Los Angeles! This charming duplex at 4227 Walton Ave is fully occupied, offering immediate rental income from day one. Located just minutes from the Los Angeles Memorial Coliseum, University of Southern California (USC), and a wide variety of local attractions, this property is ideal for investors seeking a solid hold in a dynamic and appreciating market. Each unit offers comfortable living with thoughtful layouts, and the property is situated on a quiet residential street with easy access to major transportation routes. Whether you're looking to expand your portfolio, enjoy steady cash flow, or secure a property near some of LA’s most iconic venues, this duplex is a standout option. Enjoy the benefits of a high-demand rental location, close to educational, cultural, and entertainment hubs, including Exposition Park, BMO Stadium, and museums. This is a rare chance to hold in an area poised for continued growth and strong rental demand. Don't miss this opportunity to own a performing asset in a vibrant part of Los Angeles. Showings available by appointment only – please do not disturb occupants.

Location

4227 Walton Avenue

Los Angeles, Los Angeles, CA, 90037