← Back to listings
Duplex at 15419 Tuba Street
$1,095,000
15419 Tuba Street
Mission Hills (San Fernando), Los Angeles, 91345
Duplex · 2 units
Active · 27 days on market

Deal numbers

Est. cap rate
4.2%
Assumed rent, all units
$7,660/mo
Units
2
Price per unit
$547,500
Est. annual NOI
$45,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$87,324
Operating expenses
$43,662
Net operating income
$43,662
Annual debt service
$65,566
Annual cash flow
-$21,904
Cash on cash return
-8.0%
Down payment
$273,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
6
Bathrooms
4
Building size
2,183 sqft
Lot size
6,751 sqft
Year built
1939
Stories
1
Garage spaces
0
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
27
MLS #
245691430

About this property

Rare opportunity to own two separate homes on one lot in the heart of Mission Hills! With approximately 2,183 sq. ft. of combined living space, this versatile property is ideal for multi-generational living, owner-occupancy with rental income potential, or an investment opportunity. The front residence offers approximately 983 sq. ft. with 3 bedrooms, 2 full bathrooms, a functional floor plan, abundant natural light, and 2 parking spots. The rear residence offers approximately 1,200 sq. ft. It has its own separate address at 15419 Tuba St. This independent home features 3 bedrooms, 2 full bathrooms, a private entrance, and 4 parking spots, with separate utilities, providing privacy and flexibility for extended family, guests, or tenants. Each residence offers its own private parking space, adding convenience and independence for both homes. Live in one and rent the other, accommodate multiple generations, or take advantage of the income potential of two residences on one property. A truly unique gated property offering two separate 3-bedroom, 2-bath residences, each with its own address, private entrance, and dedicated parking space—an exceptional combination of privacy, flexibility, and convenience. Ideally located close major Freeways, restaurants, shopping, schools, parks, public transportation, and major freeways, providing convenient access throughout the San Fernando Valley and greater Los Angeles area.

Location

15419 Tuba Street

Mission Hills (San Fernando), Los Angeles, CA, 91345

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

15419 Tuba St, Mission Hills (San Fernando) CA | Multifamily for Sale