← Back to listings
Quadruplex at 2601 W Juniper
$1,799,999
2601 W Juniper
Santa Ana, Orange, 92704
Quadruplex · 4 units
Active · 82 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$9,640/mo
Units
4
Price per unit
$450,000
Est. annual NOI
$57,840
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$109,896
Operating expenses
$54,948
Net operating income
$54,948
Annual debt service
$107,779
Annual cash flow
-$52,831
Cash on cash return
-11.7%
Down payment
$450,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,347 sqft
Lot size
7,841 sqft
Year built
1970
Stories
2
Garage spaces
4
Style
Bungalow
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
82
MLS #
245682955

About this property

Rare Santa Ana Fourplex Investment Opportunity! This four-unit multifamily property features recent improvements, spacious floor plans, and generous parking accommodations. Recent upgrades include a new roof and fresh exterior paint. The front residence offers approximately 1,417 square feet with 3 bedrooms and 2 bathrooms, new carpeting, and fresh interior paint. The three additional residences include two approximately 990-square-foot, 2-bedroom units and one approximately 950-square-foot, 2-bedroom, 1-bathroom unit. Parking includes a 2-car garage for the front residence, individual 1-car garages for each of the three additional units, and additional rear parking. Located in Santa Ana near South Coast Plaza, shopping, dining, entertainment, and major employment centers, with convenient access to the 405 and 55 Freeways. The property offers four residential units, recent exterior improvements, multiple garage spaces, and a central Orange County location.

Location

2601 W Juniper

Santa Ana, Orange, CA, 92704

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2601 W Juniper, Santa Ana CA | Multifamily for Sale