← Back to listings
Duplex at 11401 Garden Grove Blvd
$1,050,000
11401 Garden Grove Blvd
Garden Grove, Orange, 92843
Duplex · 2 units
Active · 42 days on market

Deal numbers

Est. cap rate
2.6%
Assumed rent, all units
$4,480/mo
Units
2
Price per unit
$525,000
Est. annual NOI
$26,880
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$51,072
Operating expenses
$25,536
Net operating income
$25,536
Annual debt service
$62,871
Annual cash flow
-$37,335
Cash on cash return
-14.2%
Down payment
$262,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Bathrooms
2
Building size
1,680 sqft
Lot size
6,970 sqft
Year built
1941
Stories
1
Garage spaces
2
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
42
MLS #
245665543

About this property

Exceptional duplex opportunity in the heart of Garden Grove! This well-maintained, move-in ready property features two homes on one lot, 2 seperate addresses, with the front unit being a 2-bedroom, 1-bath residence and the rear unit a 1-bedroom, 1-bath unit. Property is zoned CC-1. Front unit is 1,034 sqft and back unit is 630 sqft. Perfect for owner-occupants, multi-generational living, or investors seeking immediate rental income. The property also offers a detached 2-car garage, a private courtyard between the homes, and excellent flexibility for a variety of living arrangements. Conveniently located near shopping, dining, schools, and major freeways, with potential future redevelopment or commercial possibilities (buyer to verify with the City). A rare opportunity to own a versatile income-producing property in a prime Garden Grove location! Whether you're looking to live in one unit and offset your mortgage by renting the other, expand your investment portfolio, or secure a property with future upside, this is an opportunity you won't want to miss!

Location

11401 Garden Grove Blvd

Garden Grove, Orange, CA, 92843

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

11401 Garden Grove Blvd, Garden Grove CA | Multifamily for Sale