Est. cap rate

3.2%

Assumed rent, all units

$5,260/mo

Units

2

Price per unit

$487,500

Est. annual NOI

$31,560

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

2

Building size

1,581 sqft

Lot size

6,382 sqft

Year built

1948

Stories

1

Garage spaces

1

Heating

Natural Gas

Cooling

See Remarks

Pool

None

View

None

Status

Active

Days on market

4

MLS #

245630482

About this property

Excellent Opportunity to Own a Duplex! This well-located duplex features two units, each offering 2 bedrooms and 1 bathroom, providing an excellent opportunity for rental income or owner-occupancy. Each unit includes its own private in-unit laundry for added convenience. The property also features a detached 2-car garage with potential for future ADU conversion, subject to applicable permits and zoning requirements. A spacious driveway provides ample parking, while the beautiful front yard includes several mature fruit trees. Centrally located with convenient access to major freeways, shopping centers, restaurants, and other amenities. According to the assessor's records, the property is listed as having 4 bedrooms, 2 bathrooms, approximately 1,581 sq. ft. of building area, and a 6,380 sq. ft. lot. The property is zoned LAR2. A great opportunity for investors or owner-occupants looking for rental income and future potential!

Location

8719 Tilden

Panorama City, Los Angeles, CA, 91402