← Back to listings
Duplex at 728 N Euclid Street
$1,499,000
728 N Euclid Street
Santa Ana, Orange, 92703
Duplex · 2 units
Active · 8 days on market

Deal numbers

Est. cap rate
1.8%
Assumed rent, all units
$4,440/mo
Units
2
Price per unit
$749,500
Est. annual NOI
$26,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$50,616
Operating expenses
$25,308
Net operating income
$25,308
Annual debt service
$89,756
Annual cash flow
-$64,448
Cash on cash return
-17.2%
Down payment
$374,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,339 sqft
Lot size
9,004 sqft
Year built
1955
Stories
1
Garage spaces
4
Style
Traditional
Heating
Central
Cooling
None
Pool
None
View
Neighborhood
Status
Active
Days on market
8
MLS #
245589675

About this property

Exceptional value-add opportunity! This duplex offers two homes on one lot, making it an ideal investment for those looking to renovate, increase value, and maximize rental income. Whether you choose to live in one home while updating and leasing the other, create a multi-generational living arrangement, or add to your investment portfolio, the possibilities are endless. The front residence at 726 Euclid offers approximately 1,139 square feet with 2 bedrooms, 2 bathrooms, and a spacious family room that could easily serve as a third bedroom, home office, or additional living area. The rear residence at 728 Euclid features approximately 1,200 square feet with 3 bedrooms, 2 bathrooms, plus a dedicated office that can function as a fourth bedroom. Both homes offer spacious floor plans, separate 2-car garages, and an excellent layout ready for your personal vision and improvements. With the right updates, this property presents tremendous upside for increased rental income and long-term appreciation. Conveniently located just minutes from the vibrant Little Saigon district, residents will enjoy easy access to renowned dining, shopping, entertainment, and major freeways. Properties with two detached homes on one lot are a rare find, and this one offers an outstanding opportunity for investors, owner-occupants, or buyers seeking flexible living options with significant upside. Bring your imagination and transform this property into a standout income-producing asset.

Location

728 N Euclid Street

Santa Ana, Orange, CA, 92703

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

728 N Euclid St, Santa Ana CA | Multifamily for Sale