Est. cap rate

3.4%

Assumed rent, all units

$4,620/mo

Units

2

Price per unit

$412,500

Est. annual NOI

$27,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

5

Bathrooms

2

Building size

1,880 sqft

Lot size

6,588 sqft

Year built

1914

Stories

1

Garage spaces

0

Cooling

None

Pool

None

View

None

Status

Active

Days on market

1

MLS #

245586186

About this property

**Excellent Investment Opportunity in Compton!** This income producing duplex presents a great opportunity for investors or owner occupants looking for a property with multiple living spaces and long term rental potential. The property features a front residence with 3 bedrooms and 2 bathrooms, along with a separate rear unit offering 2 bedrooms and 1 bathroom. Each unit has its own washer and dryer for added convenience. Additional bonus living space provides flexibility for a variety of potential uses. Buyer to verify permits and permitted use. The property is currently tenant occupied with a history of established tenancy, offering an opportunity to acquire an income producing asset in a strong rental market. Conveniently located near major freeways, shopping, dining, schools and everyday amenities, this property offers accessibility and long term investment potential.

Location

321 N Willowbrook

Compton, Los Angeles, CA, 90220