Est. cap rate

3.4%

Assumed rent, all units

$4,660/mo

Units

2

Price per unit

$412,500

Est. annual NOI

$27,960

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,536 sqft

Lot size

6,414 sqft

Year built

1932

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

49

MLS #

245542385

About this property

Opportunity knocks in the heart of Sunland! Situated on a generous lot, this unique duplex offers endless possibilities for investors, developers, or owner-users. Featuring multiple units on one parcel, the property presents an exceptional opportunity to generate rental income today while exploring future value-add or redevelopment potential. Ideally located just minutes from the 210 Freeway, commuting is a breeze while still enjoying the charm and convenience of the Sunland community. Close to shopping, dining, parks, and local amenities, this is a rare chance to secure a versatile property in a highly accessible location. Whether you're looking to expand your investment portfolio, build equity, or unlock the property's full potential, this is a home you need to see!

Location

7914 Hillrose

Los Angeles, Los Angeles, CA, 91040