Est. cap rate

3.1%

Assumed rent, all units

$5,220/mo

Units

2

Price per unit

$499,500

Est. annual NOI

$31,320

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,810 sqft

Lot size

8,402 sqft

Year built

2001

Stories

1

Garage spaces

4

Heating

Central

Cooling

Central Air

Pool

None

Status

Active

Days on market

47

MLS #

245506434

About this property

Excellent investment or owner-user opportunity featuring two separate residential units located at 2114 A Street and 1813 1st Street in La Verne. Both homes are in good condition and offer comfortable, functional living spaces with their own two-car garages. ** Residence at 2114 A Street features 3 bedrooms and 2 bathrooms ** Residence at 1813 1st Street features 1 bedroom and 1 bathroom This unique property provides flexibility for an investor, owner-occupant, extended family, or multi-generational living arrangement. Conveniently located near shopping, dining, schools, parks, and transportation. Buyer to independently verify all property details, including square footage, lot size, permits, unit configuration, zoning, and rental information.

Location

1813 1st, 2114 A Street

La Verne, Los Angeles, CA, 91750