
Deal numbers
- Est. cap rate
- 3.2%
- Assumed rent, all units
- $5,200/mo
- Units
- 2
- Price per unit
- $490,000
- Est. annual NOI
- $31,200
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $59,280
- Operating expenses
- $29,640
- Net operating income
- $29,640
- Annual debt service
- $58,680
- Annual cash flow
- -$29,040
- Cash on cash return
- -11.9%
- Down payment
- $245,000
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 2
- Building size
- 1,952 sqft
- Lot size
- 6,347 sqft
- Year built
- 1948
- Stories
- 2
- Garage spaces
- 3
- Heating
- Central
- Cooling
- Central Air,Wall/Window Unit(s)
- Pool
- None
- Status
- Active
- Days on market
- 69
- MLS #
- 245504275
About this property
HUGE PRICE REDUCTION!!! This Property Qualifies For Low Interest Rate with Special Financing Available!!! FHA APPROVED!!! located in one of Burbank's most desirable neighborhoods. Rare opportunity for owner-users and investors to own this duplex with separate meters for gas and electric. The property features a spacious 2-bedroom, 2-bath owner-occupied unit with central air conditioning plus an additional wall A/C unit, and a 1-bedroom, 1-bath unit with a private patio and month-to-month tenant. Both units include indoor laundry hookups for added comfort and convenience. Interlocking concrete pavers extend throughout the entire property, complemented by an automatic driveway gate, creating exceptional curb appeal, privacy, security, and ample off-street parking. Enjoy a dedicated barbecue and entertaining area next to the detached 3-car garage with automatic opener. Ideally located near shopping, dining, parks, schools, entertainment, and major freeways. Sold in its present condition. A rare opportunity to own a versatile, income-producing property with exceptional long-term potential.
Location
1906 Jackson Street
Burbank, Los Angeles, CA, 91504