← Back to listings
Triplex at 241 Costa Mesa St, Unit B
$3,450
241 Costa Mesa St, Unit B
Costa Mesa, Orange, 92627
Triplex · 3 units
Active · 1 days on market

Deal numbers

Est. cap rate
1413.9%
Assumed rent, all units
$8,130/mo
Units
3
Price per unit
$1,150
Est. annual NOI
$48,780
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$92,682
Operating expenses
$46,341
Net operating income
$46,341
Annual debt service
$207
Annual cash flow
$46,134
Cash on cash return
5348.9%
Down payment
$863

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
2
Bathrooms
1
Building size
720 sqft
Lot size
8,712 sqft
Year built
1954
Stories
1
Garage spaces
0
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
1
MLS #
245503131

About this property

This stunning newly renovated two bedroom, one bath unit features numerous updates: new bathroom and kitchen, new vinyl flooring through out, recessed lighting, as well as in unit laundry for convenience. This layout features an open floor plan which seamlessly blends the kitchen and living room. The kitchen is efficiently designed, with white skinny shaker cabinetry, quartz counter tops, stainless steel appliances, trendy black hardware and a breakfast bar. The bedrooms are of ample size, with large closets. Outside, you will find a very charming patio area, perfect for enjoying sunny afternoons or hosting outdoor gatherings with friends and family. 241 Costa Mesa St Unit B is one of the three units in this enclave, located just minutes from the beaches and buzzing conveniences of 17th Street. Don't miss your chance to make this home your own!

Location

241 Costa Mesa St, Unit B

Costa Mesa, Orange, CA, 92627

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

241 Costa Mesa St, Unit B, Costa Mesa CA | Multifamily for Sale