← Back to listings
Duplex at 5940 Gundry Avenue
$899,000
5940 Gundry Avenue
Long Beach, Los Angeles, 90805
Duplex · 2 units
Active · 59 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$4,100/mo
Units
2
Price per unit
$449,500
Est. annual NOI
$24,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$46,740
Operating expenses
$23,370
Net operating income
$23,370
Annual debt service
$53,830
Annual cash flow
-$30,460
Cash on cash return
-13.6%
Down payment
$224,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,867 sqft
Lot size
4,759 sqft
Year built
1963
Stories
1
Garage spaces
2
Heating
Wall Furnace
Pool
None
Status
Active
Days on market
59
MLS #
245471920

About this property

Some properties simply offer space—this rare single-level duplex offers possibilities. Well maintained and thoughtfully designed, it presents a wonderful opportunity for multi-generational living, owner-occupancy with rental income, or a valuable addition to an investment portfolio. Each residence features 2 bedrooms, 2 bathrooms, separate utility meters, and a floor plan that balances privacy with everyday comfort. The front residence offers approximately 1,026 square feet of warm, inviting living space. Living room is spacious. The front bedroom features a wall of custom built-in wood cabinets, providing exceptional storage, while a well care for full bathroom is conveniently located next door. The generously sized second bedroom is a private ensuite complete with its own walk-in shower. The bright, airy kitchen offers abundant cabinetry and generous counter space, making everything from everyday meals to special celebrations a delight. A charming porch nestled between the two homes creates a peaceful setting to enjoy your morning coffee, greet neighbors, or simply relax and savor the fresh air. The back residence, approximately 841 square feet, offers the same thoughtful design with a spacious living room, two comfortable bedrooms, a well-maintained hallway full bathroom, and one bedroom with its own ensuite. The kitchen opens directly to the detached two-car garage and a generous backyard, creating an effortless connection between indoor comfort and outdoor enjoyment. A long private driveway leading to the detached two-car garage provides parking for at least four additional vehicles—an exceptional convenience for residents and guests alike. Ideally located just minutes from Bret Harte Elementary, Lindbergh Middle, Jordan High School, the 91 and 710 Freeways, and surrounded by shopping, dining, parks, and everyday conveniences, this versatile property is ready to fit your lifestyle. Whether you're bringing generations together under one address, living in one home while the other helps build your financial future, or expanding your real estate portfolio, this rare duplex offers more than a place to live—it offers the opportunity to create memories, build wealth, and enjoy lasting value. Both units can be delivered vacant at closing. Must see and make this great opportunity yours today!

Location

5940 Gundry Avenue

Long Beach, Los Angeles, CA, 90805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

5940 Gundry Ave, Long Beach CA | Multifamily for Sale