Est. cap rate

7.4%

Assumed rent, all units

$4,890/mo

Units

3

Price per unit

$133,000

Est. annual NOI

$29,340

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

4

Bathrooms

3

Building size

1,653 sqft

Lot size

38,735 sqft

Year built

1954

Stories

1

Garage spaces

0

Heating

Wall Furnace

Cooling

None

Pool

None

View

City Lights,Neighborhood

Status

Active

Days on market

162

MLS #

245471723

About this property

TRIPLEX – THREE DETACHED HOMES WITH EXPANSION POTENTIAL! Rare opportunity to own three fully detached units on one lot — each with separate electric, gas, and trash service (shared water meter). Ideal for strong income potential and long-term upside. Unit Mix: • Unit 1: 2 Bedrooms / 1 Bathroom • Unit 2: 1 Bedroom / 1 Bathroom • Unit 3: 1 Bedroom / 1 Bathroom Each unit offers a private fenced yard, dedicated parking area, tile flooring throughout, and has been painted and maintained. Detached structures provide added privacy and reduced tenant turnover appeal. Property also features a separate, spacious fenced rear yard with existing water, gas, and electric connections—presenting potential for a future manufactured home, RV setup, or additional improvements (buyer to verify). Excellent opportunity for rental income, multi-generational living, or portfolio expansion. Don’t miss this versatile property with built-in utility separation and future potential.

Location

11986 White Avenue

Adelanto, San Bernardino, CA, 92301