Est. cap rate

1.5%

Assumed rent, all units

$6,540/mo

Units

3

Price per unit

$883,000

Est. annual NOI

$39,240

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

5,983 sqft

Lot size

6,001 sqft

Year built

2020

Stories

3

Garage spaces

6

Heating

Forced Air

Cooling

Central Air

Pool

None

Status

Active

Days on market

20

MLS #

245470591

About this property

***PRIVATE COMPOUND*** ***PRIVATE GATED DRIVEWAY*** ***PRIVATE BACKYARDS*** This property is a cash cow , with an incredible 6.5% Cap Rate and 12.68%Goss Multiplier. This is an excellent opportunity for an investor or an owner occupied wanting to live in one of the units.Currently one of the units is vacant for an owner occupied buyer who would like to live at the property. This ONE OF A KIND spectacular triplex featuring 3 townhouse, offers a perfect blend of modern luxury and convenience. Almost new 2020 Construction in Mid City. The front 2 story single family home with 2 Car attached garage and rear 3 story 2 units with 2 car attached garages each with direct access to the interior from all 3 units. The rear units could be 5br 5ba or 4br + Office. All units have central Air condition, central heating, and their own laundry. Each bedroom in all three units have their own attached bathrooms. All units comes with stainless steel refrigerator, stove, dish washer, microwave hood and washer and dryer. The rear units have private back yards with outdoor furniture and direct access from 1st floor bedroom/office/Den. All units are separately metered for water, gas and electricity. The property is well priced for the location. The property is located with in 3 miles of Culver City Art's District, Whole Foods , metro rail, many near by restaurants and not far from DTLA. THIS IS A NON RENT CONTROL BUILDING. Don't miss out on this exceptional opportunity to live/invest in this modern, luxurious triplex in one of the most sought-after areas!

Location

2153 S West View Street

Los Angeles, Los Angeles, CA, 90016