← Back to listings
Duplex at 15347 Virginia Avenue
$819,098
15347 Virginia Avenue
Paramount, Los Angeles, 90723
Duplex · 2 units
Active · 58 days on market

Deal numbers

Est. cap rate
3.8%
Assumed rent, all units
$5,240/mo
Units
2
Price per unit
$409,549
Est. annual NOI
$31,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$59,736
Operating expenses
$29,868
Net operating income
$29,868
Annual debt service
$49,045
Annual cash flow
-$19,177
Cash on cash return
-9.4%
Down payment
$204,775

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
2
Building size
1,494 sqft
Lot size
7,502 sqft
Year built
1957
Stories
1
Garage spaces
2
Cooling
Wall/Window Unit(s)
Pool
None
View
Neighborhood
Status
Active
Days on market
58
MLS #
245463595

About this property

MOTIVATED SELLER! Excellent investment opportunity featuring two detached residences on one lot in the heart of Paramount. This well-maintained duplex offers strong rental income potential with separate living spaces and desirable amenities. The front residence (15349) features 2 bedrooms, 1 full bathroom, a comfortable living room, an updated kitchen with granite countertops, newer cabinetry, sink faucet, flooring, and fresh paint. The remodeled bathroom includes a newer vanity, toilet, tub with ceramic tile surround, updated plumbing, and fresh paint. Additional highlights include wall-mounted air conditioning units in the bedrooms, two steel security doors, a detached garage, a 3-car driveway, a fenced front yard, a small private backyard, and a composition shingle roof replaced approximately three years ago. The rear residence (15347) offers a spacious living room, 2 bedrooms with individual wall-mounted air conditioning units, 1 full bathroom with updated vanity, toilet, and tub with tiled surround, and an upgraded kitchen featuring granite countertops, newer cabinetry, and vinyl tile flooring throughout the home. Additional features include an attached garage, an expansive 5-car driveway, a large front yard and oversized backyard, a newer composition shingle roof installed approximately three years ago, and a newer water heater. Washer and dryer are included. Both residences have been thoughtfully updated and are currently producing rental income, making this an ideal opportunity for investors or owner-users seeking supplemental income. Conveniently located near schools, shopping, dining, parks, and major transportation corridors with easy access to nearby freeways.

Location

15347 Virginia Avenue

Paramount, Los Angeles, CA, 90723

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

15347 Virginia Ave, Paramount CA | Multifamily for Sale