← Back to listings
Quadruplex at 735 W 18th
$1,749,000
735 W 18th
Costa Mesa, Orange, 92627
Quadruplex · 4 units
Active · 72 days on market

Deal numbers

Est. cap rate
3.7%
Assumed rent, all units
$10,840/mo
Units
4
Price per unit
$437,250
Est. annual NOI
$65,040
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$123,576
Operating expenses
$61,788
Net operating income
$61,788
Annual debt service
$104,725
Annual cash flow
-$42,937
Cash on cash return
-9.8%
Down payment
$437,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,512 sqft
Lot size
6,098 sqft
Year built
1960
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
72
MLS #
245457018

About this property

First time on the market in over 35 years! Don't miss this rare opportunity to own a well-maintained, income-producing 4-unit property in one of Costa Mesa's most sought-after rental markets. This desirable fourplex features two 2-bedroom, 1-bath units and two 1-bedroom, 1-bath units, all currently occupied on month-to-month leases, offering immediate rental income with exceptional future upside. The property also includes a 4-car alley-loaded garage, adding valuable parking and potential income opportunities. Ideally located near shopping, dining, beaches, parks, and major freeways, this is a prime investment for seasoned investors, owner-occupants, or buyers looking to build long-term wealth in a high-demand coastal community. Opportunities like this rarely come to market—schedule your private tour today!

Location

735 W 18th

Costa Mesa, Orange, CA, 92627

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

735 W 18th, Costa Mesa CA | Multifamily for Sale