← Back to listings
Quadruplex at 14127 Colorado Ave
$1,380,000
14127 Colorado Ave
Paramount, Los Angeles, 90723
Quadruplex · 4 units
Active · 44 days on market

Deal numbers

Est. cap rate
3.7%
Assumed rent, all units
$8,400/mo
Units
4
Price per unit
$345,000
Est. annual NOI
$50,400
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$95,760
Operating expenses
$47,880
Net operating income
$47,880
Annual debt service
$82,631
Annual cash flow
-$34,751
Cash on cash return
-10.1%
Down payment
$345,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,856 sqft
Lot size
10,878 sqft
Year built
1938
Stories
1
Garage spaces
1
Style
Traditional
Heating
Wall Furnace
Pool
None
View
None
Status
Active
Days on market
44
MLS #
245451773

About this property

FOUR DETACHED SINGLE-FAMILY RESIDENCES IN PARAMOUNT! This investment property offers an excellent opportunity for both investors and owner-occupants. One unit is currently vacant, providing the perfect chance for a buyer to move in while generating rental income from the other three tenant-occupied units. Whether you're looking to offset your mortgage with rental income or expand your investment portfolio, this property offers outstanding potential. Ideally situated near grocery stores, shopping centers, restaurants, schools, parks, public transportation and everyday conveniences, the property also offers quick access to several major freeways, making commuting throughout Los Angeles and Orange County convenient. In addition, this property offers flexibility of immediate owner occupancy. This is a rare opportunity you won't want to miss!

Location

14127 Colorado Ave

Paramount, Los Angeles, CA, 90723

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

14127 Colorado Ave, Paramount CA | Multifamily for Sale