← Back to listings
Duplex at 1610 N 36th N
$1,100,000
1610 N 36th N
Los Angeles, Los Angeles, 90018
Duplex · 2 units
Active · 61 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$4,940/mo
Units
2
Price per unit
$550,000
Est. annual NOI
$29,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$56,316
Operating expenses
$28,158
Net operating income
$28,158
Annual debt service
$65,865
Annual cash flow
-$37,707
Cash on cash return
-13.7%
Down payment
$275,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
5
Bathrooms
3
Building size
2,108 sqft
Lot size
5,130 sqft
Year built
1910
Stories
2
Garage spaces
2
Style
Craftsman
Heating
Central
Cooling
Central Air
Pool
None
View
City Lights
Status
Active
Days on market
61
MLS #
245440834

About this property

Timeless Craftsman Duplex in the Heart of Exposition Park Discover a rare opportunity to own a beautifully preserved Craftsman duplex in vibrant Exposition Park—where historic charm meets modern income potential. The front unit offers a spacious 2-bedroom, 1 bath layout , while the rear 3-bedroom , 2-baths provides flexibility for rental income or multi-generational living. A classic full-width front porch with signature tapered columns welcomes you, complemented by eco-friendly landscaping featuring drought-tolerant grass, a mature olive tree, and native plants. Inside, original hardwood floors, a stone fireplace with built-ins, coffered ceilings, and abundant natural light create a warm yet refined atmosphere. The upgraded kitchen boasts custom cabinetry, commercial-grade appliances, and a farmhouse sink, while spacious bedrooms and updated baths offer modern comfort. This property has potential to converted into a triplex if you’re looking for that exceptional multi unit property this one’s for you it also has a private backyard is ideal for entertaining, complete with a patio, synthetic turf, and ample space to gather. A detached two-car garage and California basement add valuable functionality. Strong income potential: rear unit currently rented at $ 3,300 month (up to $4,200 potential), with the front unit commanding $ 2,200– $3,200/month. Ideally located near University of Southern California, the Natural History Museum of Los Angeles County, the California Science Center, and Metro access—offering effortless connectivity to Downtown LA and beyond. A rare blend of character, location, and income potential—this is Los Angeles living at its finest.

Location

1610 N 36th N

Los Angeles, Los Angeles, CA, 90018

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1610 N 36th N, Los Angeles CA | Multifamily for Sale