Est. cap rate

2.1%

Assumed rent, all units

$3,800/mo

Units

2

Price per unit

$537,500

Est. annual NOI

$22,800

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,509 sqft

Lot size

5,988 sqft

Year built

2016

Stories

2

Garage spaces

3

Pool

None

Status

Active

Days on market

4

MLS #

245421976

About this property

Turnkey Non-RSO Duplex, 10 Bedrooms, Strong Cash Flow, Value-Add Opportunity! Exceptional investment opportunity in the heart of Los Angeles! This newer construction duplex, built in 2016, offers two spacious 5-bedroom, 3-bathroom residences totaling 3,509 square feet. Unlike many income properties in the area, this asset is not subject to the Los Angeles Rent Stabilization Ordinance (RSO), providing investors with greater flexibility for future rental increases. Each thoughtfully designed unit features modern finishes, updated kitchens and bathrooms, open-concept living and dining areas, and the convenience of in-unit laundry hookups, an amenity that consistently attracts long-term tenants. A detached 3-car garage serves as great ADU Potential, plus additional driveway parking offers added value for both tenants and owner living. The property presents significant upside with current rents below market, offering the potential to increase gross annual income as units turn over or rent increases are eligible. Investors will also appreciate the potential to further enhance returns by adding an Accessory Dwelling Unit (ADU) in the spacious rear yard, subject to buyer verification. Ideally situated just minutes from SoFi Stadium, LAX, Downtown Los Angeles, Culver City, Santa Monica, and Beverly Hills, the property benefits from strong tenant demand driven by proximity to major employment centers, entertainment destinations, and transportation corridors. Whether you're seeking a high-performing investment, a house-hacking opportunity, or a property with long-term appreciation and income growth potential, this turnkey duplex checks every box. Rarely do newer construction, non-RSO properties with this combination of size, income potential, and future upside become available.

Location

5753 8th

Los Angeles, Los Angeles, CA, 90043