Est. cap rate

3.5%

Assumed rent, all units

$9,080/mo

Units

4

Price per unit

$387,250

Est. annual NOI

$54,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

8

Bathrooms

8

Building size

3,360 sqft

Lot size

8,745 sqft

Year built

2025

Stories

1

Garage spaces

0

Heating

Ductless

Cooling

Ductless

Pool

None

View

None

Status

Active

Days on market

12

MLS #

245418217

About this property

Exceptional Investment or House Hack Opportunity! Live in one unit while generating income from the other three. This fully renovated, turnkey four-unit property offers approximately 3,360 square feet with 8 bedrooms and 8 bathrooms across two separate buildings. The rear building features two beautifully updated 850 sq. ft. 2-bedroom, 2-bath units with modern finishes throughout. The newly constructed front building offers two thoughtfully designed 840 sq. ft. 2-bedroom, 2-bath residences, blending contemporary style with everyday functionality. Every unit showcases quality upgrades, refreshed interiors, and a clean, modern design that appeals to both owner-occupants and tenants alike. Whether you're looking to maximize cash flow, offset your mortgage through rental income, or expand your investment portfolio, this property offers exceptional versatility. With strong income potential and the added flexibility of future TIC exit opportunities, this is a rare chance to own a move-in-ready multi-unit property in a highly desirable market.

Location

2530 Ganahl

Los Angeles, Los Angeles, CA, 90033