Est. cap rate

2.0%

Assumed rent, all units

$4,580/mo

Units

2

Price per unit

$694,500

Est. annual NOI

$27,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,995 sqft

Lot size

6,045 sqft

Year built

1923

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

34

MLS #

245409447

About this property

Rare opportunity to own a fully reimagined duplex in the heart of one of Los Angeles's most sought-after neighborhoods. This two-unit property offers two thoughtfully designed bungalow-style residences — ideal for the owner-occupant who wants rental income offsetting their mortgage, or the savvy investor adding a turnkey asset to their portfolio.Both units have been extensively updated with modern finishes, delivering the quality and aesthetic that Eagle Rock's discerning buyers expect. Steps from the Colorado Blvd corridor — lined with acclaimed restaurants, coffee roasters, and boutiques — and with easy freeway access to DTLA, Silver Lake, and Pasadena, this location commands consistent rental demand year-round. Live in one. Lease the other. Build equity in a neighborhood that keeps appreciating.

Location

4363 Eagle Rock

Los Angeles, Los Angeles, CA, 90041