← Back to listings
Duplex at 3707 Valleybrink
$1,800,000
3707 Valleybrink
Los Angeles, Los Angeles, 90039
Duplex · 2 units
Active · 6 days on market

Deal numbers

Est. cap rate
1.7%
Assumed rent, all units
$5,000/mo
Units
2
Price per unit
$900,000
Est. annual NOI
$30,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$57,000
Operating expenses
$28,500
Net operating income
$28,500
Annual debt service
$107,779
Annual cash flow
-$79,279
Cash on cash return
-17.6%
Down payment
$450,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Bathrooms
3
Building size
1,759 sqft
Lot size
5,850 sqft
Year built
1952
Stories
1
Garage spaces
3
Style
Traditional,Cottage,Bungalow
Heating
Central
Cooling
Central Air
Pool
None
View
Mountain(s)
Status
Active
Days on market
6
MLS #
245332665

About this property

Nestled in the heart of charming Los Feliz, this beautifully partial mountian view updated one-story front-and-back duplex offers the perfect blend of timeless character and modern convenience. Behind a gated entrance, you’ll find garage parking, thoughtful upgrades, a newer electrical panel, central air conditioning, and the kind of pride of ownership that’s evident throughout. The floor plans are highly functional, creating comfortable living spaces that feel both warm and inviting. Living in Los Feliz means enjoying one of Los Angeles’ most desirable and chic neighborhoods. Just moments away are the vibrant restaurants, cafés, boutiques, and neighborhood favorites. Spend weekends exploring the iconic Griffith Park, home to miles of hiking and horseback riding trails, the Griffith Observatory, the Greek Theatre, and the world-famous Los Angeles Zoo. Outdoor enthusiasts will appreciate the nearby Hollywood Hills and Santa Monica Mountains, offering easy access to scenic and breathtaking sunsets. The neighborhood is also rich in architectural history, classic homes, and a village atmosphere that blends urban convenience with a true sense of community. With easy access to Downtown Los Angeles, Hollywood, Silver Lake, Atwater Village, Glendale and major freeways, this location provides exceptional convenience while maintaining the peaceful charm that has made Los Feliz one of the city’s most treasured neighborhoods. Whether you’re looking for an owner-user opportunity, multi-generational living, or an exceptional investment, this sophisticated property offers the rare combination of classic Los Angeles character, tasteful modern updates, and an unbeatable location in one of the city’s most beloved neighborhoods.

Location

3707 Valleybrink #3707-3709

Los Angeles, Los Angeles, CA, 90039

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3707 Valleybrink, Los Angeles CA | Multifamily for Sale