Est. cap rate

1.3%

Assumed rent, all units

$11,080/mo

Units

4

Price per unit

$1,237,500

Est. annual NOI

$66,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

5

Building size

3,678 sqft

Lot size

18,124 sqft

Year built

1948

Stories

2

Garage spaces

3

Cooling

None

Pool

None

View

Neighborhood,Hills,Peek-A-Boo

Status

Active

Days on market

27

MLS #

245294000

About this property

A rare coastal investment opportunity in a San Clemente ocean-side neighborhood. This three-parcel, multi-unit income property offers a unique opportunity to acquire a coastal asset spanning parcels 135, 137, and 139, with existing rental income and significant potential. Located on the ocean side of the I-5 freeway, this property is situated within an established residential neighborhood just minutes from world-class beaches, parks, downtown San Clemente, Metrolink access, and a variety of local dining and shopping options. The property currently features five units across approximately 18,000 square feet of land, providing immediate income and future flexibility. Four units are currently leased, while the fifth unit, an additional ADU opportunity can be completed and upgraded with proper permitting to create additional rental income. The property currently generates over $10,700 per month in gross rental income, with the potential to add approximately $1,500 per month in additional income from the ADU. The upper unit offers stunning ocean views, while the property also includes three ,1 car garages, shared laundry facilities, and abundant parking. This versatile multi-parcel, multi-unit property offers a variety of possibilities: live in the upper unit while renting the remaining units, create a family compound, add an additional structure in the expansive parking area (subject to city approval), or explore future development opportunities. There may also be potential to subdivide and build three separate single-family residences, subject to city approval. An exceptional opportunity to own a flexible coastal asset with current cash flow, strong rental demand, and significant future potential in one of San Clemente’s most desirable locations.

Location

139 Avenida Sierra

San Clemente, Orange, CA, 92672