← Back to listings
Quadruplex at 3712 Howard
$1,995,000
3712 Howard
Los Alamitos, Orange, 90720
Quadruplex · 4 units
Active · 14 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$10,720/mo
Units
4
Price per unit
$498,750
Est. annual NOI
$64,320
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$122,208
Operating expenses
$61,104
Net operating income
$61,104
Annual debt service
$119,455
Annual cash flow
-$58,351
Cash on cash return
-11.7%
Down payment
$498,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,289 sqft
Lot size
8,712 sqft
Year built
1977
Stories
2
Garage spaces
7
Heating
Central
Pool
None
Status
Active
Days on market
14
MLS #
245264541

About this property

Opportunity to purchase a well-maintained fourplex in a highly desirable Los Alamitos location. This building has had numerous Cap Ex and Systems upgrades, providing a new owner the ability to step right into a smoothly operating building. There is also upside via ADU's in the rear. The building is comprised of large units, including three 2 bed/2 bath units and one 3 bed/3 bath unit, making them always easy to rent. Rents have room to be increased further, especially with continued interior modernizations.

Location

3712 Howard

Los Alamitos, Orange, CA, 90720

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3712 Howard, Los Alamitos CA | Multifamily for Sale