← Back to listings
Triplex at 803 Calle Puente
$2,299,000
803 Calle Puente
San Clemente, Orange, 92672
Triplex · 3 units
Active · 85 days on market

Deal numbers

Est. cap rate
2.2%
Assumed rent, all units
$8,310/mo
Units
3
Price per unit
$766,333
Est. annual NOI
$49,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$94,734
Operating expenses
$47,367
Net operating income
$47,367
Annual debt service
$137,658
Annual cash flow
-$90,291
Cash on cash return
-15.7%
Down payment
$574,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
3,050 sqft
Lot size
3,920 sqft
Year built
1972
Stories
2
Garage spaces
3
Cooling
None
Pool
None
Status
Active
Days on market
85
MLS #
245246974

About this property

PRIME SAN CLEMENTE COASTAL TRIPLEX | ESTABLISHED RENTAL INCOME | JUST 2 BLOCKS FROM THE BEACH! Discover an exceptional opportunity to own an income-producing triplex in one of San Clemente’s desirable coastal neighborhoods, just two blocks from the beach and scenic coastal trails and approximately six blocks from downtown shopping, dining, and entertainment. Situated on a desirable corner lot, this well-maintained 1972 property features three separately rented residences with a versatile mix of one-, two-, and three-bedroom floor plans. Each residence includes its own private one-car garage. Currently generating $114,480 in annual gross scheduled rental income, plus additional income from shared on-site coin-operated laundry, the property provides an established income stream in a highly desirable coastal community. The residences feature abundant natural light, updated vinyl plank flooring, refreshed interiors following restoration work completed in 2025, and functional kitchens with stainless steel appliances in select units. Outdoor amenities include private balconies, a spacious deck, and a fenced yard, depending on the residence. Residents enjoy convenient access to San Clemente’s beautiful beaches, scenic coastal trails, downtown boutiques, restaurants, and cafés. Whether you’re expanding your investment portfolio, completing a 1031 exchange, or seeking a long-term coastal income property, this triplex presents a compelling combination of location, rental income, desirable unit mix, and private garage parking. Three residences. Three private garages. Multiple income sources. One exceptional coastal investment opportunity. All residences are currently tenant-occupied. Drive-by viewing only; please do not disturb tenants. Financial information, rent roll, lease details, and additional property information are available for review.

Location

803 Calle Puente

San Clemente, Orange, CA, 92672

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

803 Calle Puente, San Clemente CA | Multifamily for Sale