Est. cap rate

3.2%

Assumed rent, all units

$6,420/mo

Units

3

Price per unit

$398,333

Est. annual NOI

$38,520

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

3,326 sqft

Lot size

5,000 sqft

Year built

1959

Stories

2

Garage spaces

6

Style

Traditional

Heating

Central

Cooling

None

Pool

None

View

Neighborhood

Status

Active

Days on market

54

MLS #

245188882

About this property

*** Excellent Investment Opportunity *** A massive 2-story Building that boasts 3,346 sq/ft of living space on at 5,000 sq/ft Lot. Very Close proximity to Harbor Views. This Tri-plex is a Wonderful Investment Opportunity to add to your portfolio or get started with Rental Income Property. 3 Units Total- 1. 3-bedroom, 2-bathroom unit, 2. 2-bedroom, 1-bathroom unit, and 3. 2-bedroom, 1-bathroom unit. A parking Structure that all 3 units can park their Cars in. A Beautiful Building and Wonderfully Landscaped. AGENTS- BRING YOUR CLIENTS AND INVESTORS AND DON'T MISS OUT ON THIS EXCELLENT INVESTMENT OPPORTUNITY. A MUST SEE........MORE LIKE A GREAT BUY!

Location

734 W 27th

San Pedro, Los Angeles, CA, 90731