Est. cap rate

1.2%

Assumed rent, all units

$4,080/mo

Units

2

Price per unit

$999,444

Est. annual NOI

$24,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

4,108 sqft

Lot size

9,333 sqft

Year built

1979

Stories

2

Garage spaces

4

Heating

Central

Cooling

Central Air,Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

23

MLS #

245185358

About this property

Welcome to 7858 Whitmore Street, a rare duplex property offering two spacious detached homes on an expansive 9,350 Sq Ft lot. The front house offers approximately 1,752 Sq Ft of living space, originally built in 1947, and remodeled for an effective year 1979. The back house, built in 1990, features approximately 2,356 Sq Ft, creating an ideal opportunity for multi-generational living, owner-occupancy with rental income potential, or extended family use. The front house is a single-story home featuring 4 bedrooms and 2 bathrooms. Upon entering, you are welcomed into a spacious combined living and dining area filled with natural light. Just beyond is the functional kitchen conveniently positioned adjacent to the main living spaces. The primary bedroom suite is located at the front corner of the home, offering added privacy. Down the hallway are two additional bedrooms with a shared hallway bathroom, followed by a flexible office area that may also serve as the 4th bedroom. A separate indoor laundry area is located near the rear entrance, and the home also includes an attached two-car garage. The back house is a spacious two-story home featuring 4 bedrooms and 4 bathrooms. As you enter through the front door, you are greeted by a large, enclosed den area to the left, perfect for a home office, entertainment room, or additional living space. A few steps further open into the expansive living room, followed by a separate enclosed dining room. The large open kitchen connects seamlessly to the family room area, creating an ideal layout for gatherings and everyday living. Two sliding glass doors provide access to the patio and backyard area. The backyard is highlighted by numerous fruit trees and offers ample outdoor space. Upstairs, the home features four bedrooms, including two private en-suite bedrooms, with walk-in closet for each, situated on opposite ends of the hallway for enhanced privacy. Between them are two additional bedrooms connected by a shared full bathroom. The backyard is highlighted by numerous fruit trees and offers ample outdoor space along with generous parking accommodations. You do not want to miss the rare opportunity to get this magnificently pleasant home in the convenience neighborhood of Rosemead.

Location

7858 Whitmore

Rosemead, Los Angeles, CA, 91770