← Back to listings
Duplex at 8214 Alix
$759,000
8214 Alix
Los Angeles, Los Angeles, 90001
Duplex · 2 units
Active · 18 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$3,560/mo
Units
2
Price per unit
$379,500
Est. annual NOI
$21,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$40,584
Operating expenses
$20,292
Net operating income
$20,292
Annual debt service
$45,447
Annual cash flow
-$25,155
Cash on cash return
-13.3%
Down payment
$189,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,722 sqft
Lot size
5,741 sqft
Year built
1960
Stories
1
Garage spaces
0
Heating
None
Cooling
None
Pool
None
View
None
Status
Active
Days on market
18
MLS #
245159750

About this property

This charming duplex is situated on a lovely, quiet street and offers an excellent opportunity for both investors and owner-occupants. Each unit features a spacious layout with 2 bedrooms and 1 bathroom, filled with abundant natural light throughout. Both units include tile flooring, enhancing the aesthetic appeal while providing durability and easy maintenance. The cozy, well-appointed kitchens create a warm and inviting space—perfect for everyday living and intimate gatherings. One of the standout features of the property is the expansive, extended driveway, offering ample parking—an incredibly valuable asset for both residents and guests. The property is currently tenant-occupied on a month-to-month basis, and tenants are interested in staying, providing immediate rental income potential. Ideally located in a desirable neighborhood close to shopping, schools, and major highways, this duplex offers convenience and long-term value. A fantastic opportunity you don’t want to miss—this is truly a must-see!

Location

8214 Alix

Los Angeles, Los Angeles, CA, 90001

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

8214 Alix, Los Angeles CA | Multifamily for Sale