Est. cap rate

3.0%

Assumed rent, all units

$4,440/mo

Units

2

Price per unit

$450,000

Est. annual NOI

$26,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,115 sqft

Lot size

4,985 sqft

Year built

1971

Stories

2

Garage spaces

3

Pool

None

Status

Active

Days on market

86

MLS #

245155889

About this property

RARE OPPORTUNITY – BOTH UNITS ARE NOW VACANT AND READY FOR IMMEDIATE OCCUPANCY! This versatile Hawaiian Gardens duplex offers a great opportunity for an owner-user, multi-generational living, or investor. With both units vacant, the new owner has the flexibility to move in, select their own tenants, or establish their own rental strategy from day one. The property features approximately 2,115 sq. ft. of total living space on an approximately 4,985 sq. ft. lot, plus a 3-car garage. The front unit is a spacious single-story 3-bedroom, 2-bath residence, while the rear unit is a two-story 2-bedroom, 1.5-bath residence. Live in one and rent the other, accommodate extended family, or lease both units for income potential. No existing tenants to inherit and no waiting for possession — both units are vacant and ready for the new owner. Conveniently located near shopping, dining, schools, and major freeways. Don't miss this hard-to-find opportunity to purchase a completely vacant duplex with tremendous flexibility and potential!

Location

22115 Seine Avenue

Hawaiian Gardens, Los Angeles, CA, 90716