Est. cap rate

2.5%

Assumed rent, all units

$3,660/mo

Units

2

Price per unit

$434,750

Est. annual NOI

$21,960

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,704 sqft

Lot size

6,200 sqft

Year built

1924

Stories

1

Garage spaces

3

Pool

None

Status

Active

Days on market

61

MLS #

245110144

About this property

Discover this rare 2-unit income property, nestled on a spacious lot in the heart of Vermont knoll. perfect for investors seeking strong rental potential or families looking for flexible living with privacy and convenience. The Front unit offers a generously sized 3-Bedroom, 2-Bathroom layout. Tucked behind is the cozy 2-bedroom 1-Bathroom back unit-Ideal for extended family, guests, or generating supplemental rental income. Total: Approx. 1,704 sq ft across both units on a generous 6,704 sq ft lot. built on 1924. Excellent location close to transportation, shopping, schools and major freeways. strong rental demand in a neighborhood with good walkability and transit access.

Location

604 W 83rd

Los Angeles, Los Angeles, CA, 90044