← Back to listings
Duplex at 34244 Via Santa Rosa
$1,290,000
34244 Via Santa Rosa
Dana Point, Orange, 92624
Duplex · 2 units
Active · 91 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$6,100/mo
Units
2
Price per unit
$645,000
Est. annual NOI
$36,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$69,540
Operating expenses
$34,770
Net operating income
$34,770
Annual debt service
$77,242
Annual cash flow
-$42,472
Cash on cash return
-13.2%
Down payment
$322,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Building size
1,200 sqft
Lot size
3,049 sqft
Year built
1961
Stories
1
Garage spaces
0
Heating
Forced Air,Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
91
MLS #
245088836

About this property

Income-producing duplex with additional workspace uniquely positioned on the border of Dana Point and Capistrano Beach! Situated in a great location just minutes from Dana Point Harbor and local beaches, 34244 Via Santa Rosa presents a rare investment opportunity with multiple income possibilities. The property features two 1-bedroom, 1-bathroom units, including one beautifully remodeled residence with modern finishes and updated interiors. Adding to its versatility is a separate third unit that has been converted into a workspace/studio complete with its own bathroom and kitchenette, ideal for a home office, creative studio, workshop, or additional rental potential (buyer to verify permitted use). The exterior has been freshly painted and thoughtfully updated with tasteful modern finishes, creating excellent curb appeal and a clean, contemporary look. 4 Private off-street parking spaces, low-maintenance grounds, and a desirable coastal location further enhance the property's long-term investment value. Whether you're looking to expand your portfolio with an income-producing property or capitalize on the property's flexible-use potential, this is an exceptional opportunity in one of South Orange County's most sought-after coastal communities.

Location

34244 Via Santa Rosa

Dana Point, Orange, CA, 92624

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

34244 Via Santa Rosa, Dana Point CA | Multifamily for Sale