Est. cap rate

3.5%

Assumed rent, all units

$7,680/mo

Units

2

Price per unit

$650,000

Est. annual NOI

$46,080

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

8

Bathrooms

4

Building size

2,590 sqft

Lot size

4,831 sqft

Year built

2008

Stories

2

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

56

MLS #

245069772

About this property

5335 & 5337 Carlin St, a rare opportunity to own a 2008-built duplex located in the highly desirable West Adams area of Los Angeles. This property offers 2,590 sqft of living space on a 4,831 sqft lot, featuring a total of 8 bedrooms and 4 bathrooms. Each unit includes 4 bedrooms, 2 bathrooms, a laundry room, and central A/C, making it ideal for rental income, multi-generational living, or owner-user with additional revenue potential. Property centrally situated near major shopping, dinning and entertainment destinations, the property provides convenient access to the I-10 and I-405 freeways, and is approximately 15 minutes from Santa Monica and UCLA, depending on traffic. its location within one of L.A's fastest-growing neighborhood adds significant long-term value.

Location

5335 Carlin

Los Angeles, Los Angeles, CA, 90016