
Deal numbers
- Est. cap rate
- 2.8%
- Assumed rent, all units
- $7,840/mo
- Units
- 4
- Price per unit
- $422,500
- Est. annual NOI
- $47,040
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $89,376
- Operating expenses
- $44,688
- Net operating income
- $44,688
- Annual debt service
- $101,193
- Annual cash flow
- -$56,505
- Cash on cash return
- -13.4%
- Down payment
- $422,500
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Quadruplex
- Bedrooms
- 5
- Building size
- 11,873 sqft
- Lot size
- 5,780 sqft
- Year built
- 1953
- Stories
- 1
- Garage spaces
- 2
- Style
- Cottage
- Heating
- Central
- Cooling
- Central Air
- Pool
- None
- View
- Mountain(s)
- Status
- Active
- Days on market
- 51
- MLS #
- 245063877
About this property
Rare DUAL-PROPERTY Investment Opportunity – SFR + 4-Unit Rentals in Pomona, A truly unique chance for savvy investors — two neighboringproperties being sold together for the first time by the original owner. Located in Pomona, these well-maintained properties offer immediate rentalincome potential with room for value-add improvements. Property Highlights: • One Single-Family Residence (SFR) + Four-Unit Rental Building onadjacent lots • Both properties feature updated dual-pane windows, electrical panels, hardwood flooring, and window blinds • The SFR includes a 2-car-attached garage and an enclosed breezeway (converted from screens to dual-pane windows) with an added bathroom — offering ADUpotential • The 4-unit property features a shared driveway with the SFR, exterior single garages, and an interior sink area off the garages that could be converted into a shared laundry facility for additional income Ownership & Maintenance: These properties have been diligently lookedafter by the original homeowner, who lived in the SFR while renting the 4-unit building. The pride of ownership is evident throughout, creating astrong foundation for your investment plans. Call for more details on each property. Investor Potential: With stable rental income, value-add opportunities like laundry facilities or ADU conversion, and RARE SIDE-BY-SIDE OWNERSHIP, this is a prime acquisition in a rent-controlled area with long-term upside.
Location
765 N Currier
Pomona, Los Angeles, CA, 91768