Est. cap rate

5.1%

Assumed rent, all units

$8,040/mo

Units

4

Price per unit

$237,500

Est. annual NOI

$48,240

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

2,368 sqft

Lot size

1,790 sqft

Year built

1923

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

67

MLS #

245010089

About this property

PRICE IMPROVEMENT - NOW OFFERED AT 11.8 GRM ON ACTUALS. PUT DOWN LESS THAN $50,000 WITH FHA FINANCING. Excellent opportunity for owner-occupants eligible for up to $15,000 in grant funding! The asset features strong modern upgrades, with three of the four units having been fully renovated within the last five years. The freshly updated ground-floor unit will be delivered vacant at the close of escrow, allowing an incoming investor to immediately secure top-of-market rental rates or providing an ideal opportunity for an owner-occupant to move in on day one. For buyers looking to occupy the vacant unit, the property qualifies for low-down-payment financing programs requiring as little as 5% down, which can be paired with an available $15,000 first time buyer grant (buyer to verify eligibility) to significantly lower the initial capital requirement and optimize cash-on-cash returns. Drive-by only; please do not disturb the occupants. Interior inspection is contingent upon an accepted offer.

Location

1136 E Alhambra Court

Long Beach, Los Angeles, CA, 90813