← Back to listings
Triplex at 6614 Camellia Avenue
$1,100,000
6614 Camellia Avenue
North Hollywood, Los Angeles, 91606
Triplex · 3 units
Active · 89 days on market

Deal numbers

Est. cap rate
3.7%
Assumed rent, all units
$6,810/mo
Units
3
Price per unit
$366,667
Est. annual NOI
$40,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$77,634
Operating expenses
$38,817
Net operating income
$38,817
Annual debt service
$65,865
Annual cash flow
-$27,048
Cash on cash return
-9.8%
Down payment
$275,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,081 sqft
Lot size
6,768 sqft
Year built
1940
Stories
1
Garage spaces
0
Cooling
Central Air
Pool
None
View
Neighborhood
Status
Active
Days on market
89
MLS #
244968536

About this property

Prime North Hollywood Triplex Opportunity! Welcome to 6614 Camellia Avenue, a well-maintained residential income property in the heart of North Hollywood. Offering approximately 2,081 square feet of living space, this triplex features an attractive unit mix consisting of two 1-bedroom, 1-bath units and one spacious 2-bedroom, 2-bath unit. Each residence offers a functional floor plan designed for comfortable living, creating strong appeal for tenants while providing flexibility for an owner-user. The property includes four uncovered parking spaces, a valuable amenity in this highly desirable rental market. Conveniently located near major studios, shopping, dining, entertainment, and with easy access to nearby freeways, this property presents an outstanding opportunity for investors seeking a well-located income-producing asset or buyers looking to occupy one unit while generating rental income from the others. A fantastic addition to any investment portfolio in one of North Hollywood's most sought-after neighborhoods.

Location

6614 Camellia Avenue

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6614 Camellia Ave, North Hollywood CA | Multifamily for Sale