Est. cap rate

3.0%

Assumed rent, all units

$5,020/mo

Units

2

Price per unit

$499,900

Est. annual NOI

$30,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,300 sqft

Lot size

3,101 sqft

Year built

1919

Stories

1

Garage spaces

1

Heating

Central

Cooling

None

Pool

None

View

None

Status

Active

Days on market

54

MLS #

244964717

About this property

Beautifully Updated Belmont Heights Duplex Located in the highly desirable Belmont Heights neighborhood, just minutes from Belmont Shore, this beautifully updated duplex offers two spacious 1-bedroom, 1-bathroom units, each featuring a large open floor plan designed for comfortable living. Both units have been tastefully remodeled with new kitchen cabinetry, modern countertops, newer gas appliances, and luxury vinyl flooring. Freshly painted interiors and a newly painted exterior provide a clean, contemporary look, making this property truly move-in ready. A garage adds convenience and additional storage. Ideally situated near the vibrant shops, restaurants, and cafés along 2nd Street in Belmont Shore, the property also offers easy access to the 405, 605, and 22 freeways. Outdoor enthusiasts will appreciate its proximity to Recreation Park, featuring golf, tennis, and playgrounds, as well as the scenic Colorado Lagoon with its walking trails and recreational opportunities. Whether you're looking for an owner-occupied duplex or an excellent investment opportunity, this turnkey property combines modern updates with one of Long Beach's most sought-after coastal locations.

Location

3728 E Colorado

Long Beach, Los Angeles, CA, 90814