← Back to listings
Duplex at 3562 Orange
$899,999
3562 Orange
Long Beach, Los Angeles, 90807
Duplex · 2 units
Active · 54 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$4,600/mo
Units
2
Price per unit
$450,000
Est. annual NOI
$27,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$52,440
Operating expenses
$26,220
Net operating income
$26,220
Annual debt service
$53,889
Annual cash flow
-$27,669
Cash on cash return
-12.3%
Down payment
$225,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Bathrooms
2
Building size
1,400 sqft
Lot size
6,381 sqft
Year built
1928
Stories
1
Garage spaces
2
Cooling
None
Pool
None
View
None
Status
Active
Days on market
54
MLS #
244954123

About this property

Price Improvement – Exceptional Opportunity in California Heights! A recent price adjustment creates an outstanding opportunity to own an income-producing duplex in the highly desirable California Heights neighborhood of Long Beach. Whether you're an investor looking to expand your portfolio, an owner-occupant hoping to offset your mortgage with rental income, or a buyer searching for a flexible multigenerational living arrangement, this property offers a variety of possibilities. Full of character and long-term potential, this duplex provides the opportunity to generate rental income while building equity in one of Long Beach's most established neighborhoods. Properties like this appeal to buyers seeking versatility, whether as a long-term investment, a primary residence with supplemental income, or a property to customize over time. California Heights is known for its tree-lined streets, historic charm, and convenient central location. Enjoy easy access to local restaurants, neighborhood coffee shops, shopping, parks, Long Beach City College, and major commuter routes, making it an attractive location for both owners and tenants alike. With demand for duplex properties remaining strong and inventory often limited in this neighborhood, opportunities like this do not come along often. The recent price reduction makes this an excellent time to take a fresh look at everything this property has to offer. Whether you're focused on generating income today, creating value through future improvements, or securing a property in one of Long Beach's most desirable neighborhoods, this duplex offers the flexibility and potential to fit a variety of real estate goals. Schedule your private showing and discover the possibilities for yourself.

Location

3562 Orange

Long Beach, Los Angeles, CA, 90807

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3562 Orange, Long Beach CA | Multifamily for Sale