Est. cap rate

5.8%

Assumed rent, all units

$4,420/mo

Units

2

Price per unit

$227,250

Est. annual NOI

$26,520

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Bathrooms

2

Building size

1,251 sqft

Lot size

3,049 sqft

Year built

1979

Stories

2

Garage spaces

2

Heating

Central

Cooling

Central Air,Evaporative Cooling

Pool

None

View

Neighborhood

Status

Active

Days on market

62

MLS #

244948009

About this property

Welcome home to this beautifully updated 3-bedroom, 2-bath home. Featuring a convenient full bedroom and bathroom on the main level, this home is perfect for guests, multi-generational living, or a home office. Enjoy the bright and inviting floor plan with modern updates throughout. Step outside to a spacious covered patio, ideal for entertaining or relaxing year-round. The low-maintenance front and backyard make outdoor living easy while minimizing upkeep. Conveniently located and ready for its new owners, this is a home you won't want to miss!

Location

835 Quail

Lake Elsinore, Riverside, CA, 92530