← Back to listings
Quadruplex at 10372 Ashton Avenue
$1,850,000
10372 Ashton Avenue
Los Angeles, Los Angeles, 90024
Quadruplex · 4 units
Active · 100 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$13,800/mo
Units
4
Price per unit
$462,500
Est. annual NOI
$82,800
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$157,320
Operating expenses
$78,660
Net operating income
$78,660
Annual debt service
$110,773
Annual cash flow
-$32,113
Cash on cash return
-6.9%
Down payment
$462,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,064 sqft
Lot size
4,785 sqft
Year built
1940
Stories
2
Garage spaces
4
Cooling
See Remarks
Pool
None
View
See Remarks
Status
Active
Days on market
100
MLS #
244929859

About this property

Call or Text to coordinate a tour for Upstairs rear unit - Supra Available TWO UNITS VACANT AT COE - TWO BED AND STUDIO. Positioned in the heart of Westwood, 10372 Ashton Ave stands out as a four-unit multifamily opportunity on the West Side offered with 2 vacancies at close of escrow. A two bedroom and a studio unit will be delivered vacant. This well-maintained, income-producing asset features four spacious units across 3,064 SF with a great mix of two 2-bed units and two studios. The property is a short distance to UCLA. Why pay rent for your son or daughter? Buy a 4 Plex that makes money for them. A core appeal for value-add investors lies in the two detached garages, offering potential for the conversion to up to Four (1+1) ADU units, capitalizing on recent LA zoning changes and maximizing allowable density. With rents and property values in Westwood up nearly 9% year-over-year, this offering lets a buyer secure stable cash flow with substantial upside. For buyers seeking scale or future assemblage, providing rare flexibility in portfolio planning. This location enables superior tenant retention and rental premiums, thanks to proximity to UCLA, Century City, Westwood Village, and key transit arteries. Turnkey, scalable, and rare in today’s inventory-starved Westside market, 10372 Ashton Ave is perfectly positioned for both immediate yield and long-term appreciation in one of LA’s most desirable rental corridors

Location

10372 Ashton Avenue

Los Angeles, Los Angeles, CA, 90024

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

10372 Ashton Ave, Los Angeles CA | Multifamily for Sale