
Deal numbers
- Est. cap rate
- 3.2%
- Assumed rent, all units
- $4,780/mo
- Units
- 2
- Price per unit
- $447,500
- Est. annual NOI
- $28,680
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $54,492
- Operating expenses
- $27,246
- Net operating income
- $27,246
- Annual debt service
- $53,590
- Annual cash flow
- -$26,344
- Cash on cash return
- -11.8%
- Down payment
- $223,750
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 4
- Bathrooms
- 2
- Building size
- 2,016 sqft
- Lot size
- 8,007 sqft
- Year built
- 1963
- Stories
- 1
- Garage spaces
- 2
- Cooling
- Central Air
- Pool
- None
- View
- City Lights,Neighborhood
- Status
- Active
- Days on market
- 64
- MLS #
- 244914553
About this property
Discover this spacious 4-bedroom, 2-bathroom home offering 2,016 sq. ft. of comfortable living space in a prime Pomona location. This inviting property features a thoughtfully designed layout, perfect for both relaxation and entertaining. Enjoy generously sized bedrooms, bright and airy living areas, and a well-appointed kitchen ready for your personal touch. The home also includes ample outdoor space, ideal for gatherings or quiet evenings. Conveniently located near shopping, dining, schools, and easy freeway access, this is a fantastic opportunity to own in a sought-after neighborhood.
Location
1934 Bobolink Way
Pomona, Los Angeles, CA, 91767