← Back to listings
Quadruplex at 307 N Tustin
$2,290,000
307 N Tustin
Anaheim, Orange, 92807
Quadruplex · 4 units
Active · 80 days on market

Deal numbers

Est. cap rate
3.5%
Assumed rent, all units
$13,240/mo
Units
4
Price per unit
$572,500
Est. annual NOI
$79,440
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$150,936
Operating expenses
$75,468
Net operating income
$75,468
Annual debt service
$137,119
Annual cash flow
-$61,651
Cash on cash return
-10.8%
Down payment
$572,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,020 sqft
Lot size
10,454 sqft
Year built
1964
Stories
1
Garage spaces
5
Pool
None
Status
Active
Days on market
80
MLS #
244911762

About this property

Exceptional investment opportunity in a prime Anaheim location near N. Tustin Avenue with convenient access to the 91, 55, and 57 Freeways. This fully renovated fourplex consists of four spacious 2-bedroom, 2-bathroom units, each thoughtfully updated with modern finishes and designed for today's renters. All units generating 12,600 monthly. Each residence has been extensively remodeled with modern kitchens, updated bathrooms, new flooring, fresh interior and exterior paint, energy-efficient mini-split HVAC systems, and numerous additional upgrades. Every unit also features its own private in-unit laundry, providing added convenience and enhancing tenant appeal. This is a true pride-of-ownership property with no deferred maintenance, making it a turnkey investment opportunity. Each unit is separately metered for gas and electricity, providing operational efficiency and minimizing owner expenses. The property also includes five one-car garages, presenting an excellent opportunity for additional rental income or potential garage-to-ADU conversions. Whether you're looking for a turnkey multifamily asset with minimal maintenance or seeking future upside through ADU potential, this property offers an outstanding opportunity in one of Anaheim's most desirable rental markets.

Location

307 N Tustin

Anaheim, Orange, CA, 92807

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

307 N Tustin, Anaheim CA | Multifamily for Sale