Deal numbers
- Est. cap rate
- 3.5%
- Assumed rent, all units
- $6,520/mo
- Units
- 4
- Price per unit
- $276,500
- Est. annual NOI
- $39,120
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $74,328
- Operating expenses
- $37,164
- Net operating income
- $37,164
- Annual debt service
- $66,224
- Annual cash flow
- -$29,060
- Cash on cash return
- -10.5%
- Down payment
- $276,500
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Quadruplex
- Bedrooms
- 4
- Building size
- 4,468 sqft
- Lot size
- 11,556 sqft
- Year built
- 1987
- Stories
- 2
- Garage spaces
- 8
- Style
- Traditional
- Heating
- Forced Air
- Cooling
- Wall/Window Unit(s)
- Pool
- None
- View
- Trees/Woods,Neighborhood
- Status
- Active
- Days on market
- 8
- MLS #
- 244899866
About this property
Exceptional investment opportunity in the heart of Downtown Lancaster! This well-maintained quadruplex offers 9 bedrooms, 4.5 bathrooms, and approximately 4,468 square feet of living space across four separate units. The property is currently operating at an approximately 6% cap rate, with the potential for increased returns. The building features four spacious units, each with its own thoughtfully designed floor plan, private two-car garage, separate gas and electric meters, and individual laundry hookups, providing convenience for tenants and efficient property management. Ideally located near schools, shopping centers, restaurants, supermarkets, gas stations, and with easy access to nearby freeways, this income-producing property offers strong rental appeal in a desirable Downtown Lancaster location. Whether you're looking to expand your investment portfolio or acquire a multi-unit asset with excellent long-term potential, this fourplex is an opportunity not to be missed. Property is tenant occupied. Please do not disturb tenants.
Location
43731 8th Street E
Lancaster, Los Angeles, CA, 93535