
Deal numbers
- Est. cap rate
- 1.9%
- Assumed rent, all units
- $7,650/mo
- Units
- 3
- Price per unit
- $791,667
- Est. annual NOI
- $45,900
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $87,210
- Operating expenses
- $43,605
- Net operating income
- $43,605
- Annual debt service
- $142,208
- Annual cash flow
- -$98,603
- Cash on cash return
- -16.6%
- Down payment
- $593,750
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Triplex
- Bedrooms
- 5
- Bathrooms
- 4
- Building size
- 2,981 sqft
- Lot size
- 6,100 sqft
- Year built
- 2025
- Stories
- 2
- Garage spaces
- 0
- Heating
- Central
- Cooling
- Central Air
- Pool
- None
- View
- City Lights
- Status
- Active
- Days on market
- 31
- MLS #
- 244862863
About this property
Discover an exceptional European-inspired triplex in the heart of Encino, thoughtfully reimagined to offer luxury living, artistic design, and outstanding investment potential. Ideal for multi-generational living, a 1031 Exchange, long-term rentals, or exploring short-term rental opportunities such as Airbnb The property features three separate residences, each with its own address, separate gas and water meters, private laundry, and designer finishes throughout. 5606 White Oak Ave is a new construction (2025) offering approximately 1,250 SF, 2 bedrooms, and 2 bathrooms with soaring ceilings, an open floor plan, paid solar, quartz countertops, custom cabinetry, and premium appliances. 17658 Martha Street is an approximately 600 SF, 1-bedroom, 1-bathroom junior ADU with its own washer and dryer, ideal for guests, extended family, or additional income potential. 17660 Martha Street offers 2 bedrooms and 1 bathroom and has been extensively renovated with a new roof, updated plumbing, HVAC, dual-pane windows, remodeled kitchen and bath, and in-unit laundry. Designer finishes, premium tile, and two hand-painted murals by renowned artist Keene create a truly distinctive setting. The flexible layout is ideal for owner-users, investors, or creative professionals, while the unique architecture and vibrant interiors provide an inspiring backdrop for YouTubers, streamers, podcasters, photographers, and content creators. Conveniently located near Ventura Boulevard, Balboa Park, West LA, Santa Monica, Hollywood, and premier shopping and dining, this is a rare opportunity to own a versatile, income-producing property in one of Encino's most desirable neighborhoods.
Location
17660 Martha St
Los Angeles, Los Angeles, CA, 91316