Est. cap rate

3.8%

Assumed rent, all units

$4,440/mo

Units

2

Price per unit

$355,000

Est. annual NOI

$26,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Bathrooms

3

Building size

1,512 sqft

Lot size

2,842 sqft

Year built

1923

Stories

1

Garage spaces

0

Heating

Wall Furnace

Cooling

None

Pool

None

View

Hills

Status

Active

Days on market

97

MLS #

244797578

About this property

Perched in the hills near Mount Washington, 456 Ulysses Street presents a rare opportunity to own a 3-bedroom, 3-bathroom Duplex in Northeast Los Angeles. Rare opportunity for owner-users and investors to own this duplex with separate meters for gas and electric. The upper unit features 2 bedrooms and 2 bathrooms, while the lower unit offers 1 bedroom and 1 bathroom, providing flexibility for rental income, multigenerational living, or owner occupancy. Separate laundry for upper unit and preferred parking. Enjoy natural hillside breezes throughout the home, rich natural light, mountain vista views and the opportunity to make this home yours. Located between Mount Washington, Cypress Park, and Highland Park, the property provides access to nearby restaurants, cafés, boutiques, and entertainment along the Figueroa Street corridor. Local destinations including For The Win, Hippo, HomeState, and Loquat Coffee are within reach, along with the Metro A Line. Spend your days exploring Northeast Los Angeles—from morning coffee at a neighborhood café to evenings dining along Figueroa Street, visiting local businesses, or catching a game at Dodger Stadium. With access to Downtown Los Angeles, Highland Park, Eagle Rock, and Pasadena, the location provides connectivity to surrounding communities. Whether you're looking to live in one unit while generating rental income from the other or add a duplex to your investment portfolio, 456 Ulysses Street offers a versatile property with multiple possibilities.

Location

456 Ulysses Street

Los Angeles, Los Angeles, CA, 90065