Est. cap rate

4.6%

Assumed rent, all units

$6,880/mo

Units

4

Price per unit

$222,250

Est. annual NOI

$41,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Bathrooms

4

Building size

2,652 sqft

Lot size

5,117 sqft

Year built

1922

Stories

1

Garage spaces

0

Cooling

None

Pool

None

View

None

Status

Active

Days on market

46

MLS #

244781393

About this property

Excellent investment opportunity! This well-maintained 4-unit property sits on a 5,117 sq. ft. R2 corner lot with outstanding street frontage and convenient driveway access. The property consists of four 1-bedroom, 1-bathroom units, offering immediate income potential with the flexibility for an owner-occupant to live in one unit while collecting rent from the other three. Recent capital improvements include new electrical panels throughout and new mini-split HVAC systems in three of the four units. One unit features two dedicated off-street parking spaces, with additional street parking available. Located just minutes from LAX, SoFi Stadium, shopping centers, hospitals, major freeways, and public transportation, this property is well-positioned in a high-demand rental market. With stable income, recent upgrades, and future upside, this is an excellent opportunity for both seasoned investors and buyers looking to start building wealth through real estate. Opportunities like this are hard to find—schedule your showing today!

Location

6114 Wall

Los Angeles, Los Angeles, CA, 90003