← Back to listings
Duplex at 1164 Mentone
$1,188,888
1164 Mentone
Pasadena, Los Angeles, 91103
Duplex · 2 units
Active · 99 days on market

Deal numbers

Est. cap rate
2.3%
Assumed rent, all units
$4,500/mo
Units
2
Price per unit
$594,444
Est. annual NOI
$27,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$51,300
Operating expenses
$25,650
Net operating income
$25,650
Annual debt service
$71,187
Annual cash flow
-$45,537
Cash on cash return
-15.3%
Down payment
$297,222

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,183 sqft
Lot size
5,708 sqft
Year built
1924
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
99
MLS #
244721007

About this property

A RARE PASADENA CORNER-LOT DUPLEX WITH THE PRIVACY AND FUNCTIONALITY OF TWO SEPARATE HOMES! Ideally positioned at the corner of Mentone Avenue and West Hammond Street, this unique property offers two residences with individual street presence, separate driveways and dedicated garage access—an exceptional arrangement for an owner-occupant, extended household or investor. The Mentone Avenue residence features 2 bedrooms, 1 bathroom and a private one-car garage. Facing West Hammond Street, the second residence offers 3 bedrooms, 2 bathrooms and an impressive three-car garage. Because each home faces a different street, the property provides a level of separation, privacy and independence rarely found in a traditional duplex. Live in one residence while generating income from the other, create a multigenerational living arrangement, or add a distinctive Pasadena income property to your portfolio. The expansive garage capacity also provides valuable parking, storage and workspace possibilities. Conveniently located in Northwest Pasadena with access to Old Pasadena, the Rose Bowl, local shopping, dining, transportation and major commuter routes. Two homes, two driveways, four garage spaces and one outstanding opportunity—this is Pasadena duplex living with exceptional versatility.

Location

1164 Mentone

Pasadena, Los Angeles, CA, 91103

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1164 Mentone, Pasadena CA | Multifamily for Sale