← Back to listings
Duplex at 11144 Lorne
$850,000
11144 Lorne
Sun Valley, Los Angeles, 91352
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
2.9%
Assumed rent, all units
$4,120/mo
Units
2
Price per unit
$425,000
Est. annual NOI
$24,720
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$46,968
Operating expenses
$23,484
Net operating income
$23,484
Annual debt service
$50,896
Annual cash flow
-$27,412
Cash on cash return
-12.9%
Down payment
$212,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Bathrooms
2
Building size
1,143 sqft
Lot size
14,962 sqft
Year built
1947
Stories
1
Garage spaces
0
Cooling
Wall/Window Unit(s)
Pool
None
View
Neighborhood
Status
Active
Days on market
1
MLS #
244695566

About this property

Exceptional value-add investment opportunity in the heart of Sun Valley. Located directly across from the future Rory M. Shaw Wetlands Park, this property offers outstanding potential in one of the area's evolving neighborhoods. The property includes an approximately 3-bedroom, 2-bath single-family residence and a duplex situated on a generous lot, making it an ideal opportunity for investors, developers, or owner-users seeking a project with long-term upside. Whether your vision is to renovate, modernize, expand, or explore future development possibilities, this property offers exceptional flexibility and potential. Conveniently located near major freeways, shopping, restaurants, schools, parks, public transportation, and major employment centers. The property is tenant occupied and is being sold in its present AS-IS condition. Buyer is advised to independently verify all information, including but not limited to lot size, square footage, zoning, permits, development potential, and all other property characteristics to their own satisfaction.

Location

11144 Lorne

Sun Valley, Los Angeles, CA, 91352

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

11144 Lorne, Sun Valley CA | Multifamily for Sale