← Back to listings
Quadruplex at 2729 S Baker
$1,850,000
2729 S Baker
Santa Ana, Orange, 92707
Quadruplex · 4 units
Active · 27 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$9,840/mo
Units
4
Price per unit
$462,500
Est. annual NOI
$59,040
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$112,176
Operating expenses
$56,088
Net operating income
$56,088
Annual debt service
$110,773
Annual cash flow
-$54,685
Cash on cash return
-11.8%
Down payment
$462,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,963 sqft
Lot size
6,098 sqft
Year built
1961
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
27
MLS #
244601743

About this property

Exceptional turnkey fourplex ideally located just minutes from South Coast Plaza, offering a rare opportunity to own a pride-of-ownership investment property with strong cash flow potential. A brand-new roof has recently been installed, and all four spacious two-bedroom, townhome-style units have been extensively renovated with luxury vinyl plank flooring, upgraded electrical sub-panels, modern cabinetry and countertops, reglazed tubs, remodeled bathrooms, dual-pane vinyl windows, fresh interior paint, and updated lighting and electrical fixtures, while select units also feature brand-new heating systems. Each unit includes a private patio and its own garage, providing amenities that attract and retain quality tenants. A RUBS (Ratio Utility Billing System) has been implemented to help reduce operating expenses and increase net operating income. Conveniently located near South Coast Plaza, world-class shopping, dining, entertainment, and major freeways, this low-maintenance asset presents an outstanding investment opportunity.

Location

2729 S Baker

Santa Ana, Orange, CA, 92707

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2729 S Baker, Santa Ana CA | Multifamily for Sale